Finance your dream!

Back to object
Total park places price  
Purchase price  
Own capital(Acquisition costs included) min. 290'752


Purchase price   1'120'000.-      
Acquisition costs % 19'040.-    
Transfer costs % 36'960.-    
Expenses of creation of mortgage file % 10'752.-    
Total acquisition       1'186'752.-  


Own capital %     224'000.-
Mortgage 1st rank   728'000.- =65.0%    
Mortgage 2nd rank   168'000.- =15.0%    
Total Mortgage       896'000.- =80.0%

Annual Costs

Mortgage interest 1st rank % 10'920.-    
Mortgage interest 2nd rank % 2'520.-    
Total interest       13'440.-  
Mortgage amort. 2nd rank % 1'680.-    
Total amortization       1'680.-  
Running/maintenance costs       11'200.-  
Total per year       26'320.-  
Total per month       2'193.-  

Minimum income

Mortage interests 1st rank for minmal income % 36'400.-    
Mortage interests 2nd rank for minmal income % 8'400.-    
Total amortization   1'680.-      
Running/maintenance costs   11'200.-      
Total cost for minimum income calculation   57'680.-      
Minimum income per year       174'788.-  
Minimum income per month       14'566.-  
Costs/income ratio       33%  
- Theoretically, the total amount of the housing-related costs shouldn't exceed 33% of your total income.
- Borrower is required to supply at least 10% of the lending value of the property from their own funds, which may not be obtained by pledging or early withdrawal of Pillar 2 assets.

From 1st September 2014 (New Guidelines of the SBA):
- Mortgages must in all cases be paid down to two thirds of the lending value within a maximum of 15 years. (until now 20 years)
- The lending value of real estate will be based on the market value or the purchase price, whichever is lower.
- Second incomes are now normally eligible only in the case of joint and several liability.

This financial plan doesn't have contractual value. It is at your disposal as an indication only and subject to confirmation from your Bank.